Station Wagon · 2023
Landrover Discovery Se
3000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 3,665,624
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 16,480,321
÷ 2.4469
KRA valuation factor
KES 6,735,184
− 30% depreciation
3 years old · direct import
KES 4,714,629
Import Duty (25%)
Customs Value × 25%
KES 1,178,657
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,178,657
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,131,511
IDF (2.25%)
CV × 2.25%
KES 106,079
RDL (1.5%)
Railway Development Levy
KES 70,719
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,665,624