Station Wagon · 2019
Landrover Discovery Sport Hse
2000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 1,632,020
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,840,485
÷ 2.4469
KRA valuation factor
KES 5,247,654
− 60% depreciation
7 years old · direct import
KES 2,099,062
Import Duty (25%)
Customs Value × 25%
KES 524,765
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 524,765
VAT (16%)
(CV + ID + Excise) × 16%
KES 503,775
IDF (2.25%)
CV × 2.25%
KES 47,229
RDL (1.5%)
Railway Development Levy
KES 31,486
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,632,020