Station Wagon · 2020
Landrover Discovery Sport Hse
2000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 1,836,023
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,840,485
÷ 2.4469
KRA valuation factor
KES 5,247,654
− 55% depreciation
6 years old · direct import
KES 2,361,444
Import Duty (25%)
Customs Value × 25%
KES 590,361
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 590,361
VAT (16%)
(CV + ID + Excise) × 16%
KES 566,747
IDF (2.25%)
CV × 2.25%
KES 53,132
RDL (1.5%)
Railway Development Levy
KES 35,422
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,836,023