Station Wagon · 2020
Landrover Discovery Sport Hse Luxury
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 2,044,667
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,299,666
÷ 2.4469
KRA valuation factor
KES 5,843,993
− 55% depreciation
6 years old · direct import
KES 2,629,797
Import Duty (25%)
Customs Value × 25%
KES 657,449
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 657,449
VAT (16%)
(CV + ID + Excise) × 16%
KES 631,151
IDF (2.25%)
CV × 2.25%
KES 59,170
RDL (1.5%)
Railway Development Levy
KES 39,447
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,044,667