Station Wagon · 2021
Landrover Discovery Sport Hse Luxury
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 2,271,852
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,299,666
÷ 2.4469
KRA valuation factor
KES 5,843,993
− 50% depreciation
5 years old · direct import
KES 2,921,996
Import Duty (25%)
Customs Value × 25%
KES 730,499
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 730,499
VAT (16%)
(CV + ID + Excise) × 16%
KES 701,279
IDF (2.25%)
CV × 2.25%
KES 65,745
RDL (1.5%)
Railway Development Levy
KES 43,830
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,271,852