Station Wagon · 2026
Landrover Discovery Sport Hse Luxury
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 4,543,704
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,299,666
÷ 2.4469
KRA valuation factor
KES 5,843,993
− 0% depreciation
Brand new (under 1 year) · direct import
KES 5,843,993
Import Duty (25%)
Customs Value × 25%
KES 1,460,998
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,460,998
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,402,558
IDF (2.25%)
CV × 2.25%
KES 131,490
RDL (1.5%)
Railway Development Levy
KES 87,660
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,543,704