Station Wagon · 2022
Landrover Discovery Sport Hse R-dynamic
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 3,063,302
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 16,067,724
÷ 2.4469
KRA valuation factor
KES 6,566,563
− 40% depreciation
4 years old · direct import
KES 3,939,938
Import Duty (25%)
Customs Value × 25%
KES 984,985
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 984,985
VAT (16%)
(CV + ID + Excise) × 16%
KES 945,585
IDF (2.25%)
CV × 2.25%
KES 88,649
RDL (1.5%)
Railway Development Levy
KES 59,099
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,063,302