Station Wagon · 2023
Landrover Discovery Sport Hse R-dynamic
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 3,573,852
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 16,067,724
÷ 2.4469
KRA valuation factor
KES 6,566,563
− 30% depreciation
3 years old · direct import
KES 4,596,594
Import Duty (25%)
Customs Value × 25%
KES 1,149,149
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,149,149
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,103,183
IDF (2.25%)
CV × 2.25%
KES 103,423
RDL (1.5%)
Railway Development Levy
KES 68,949
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,573,852