Station Wagon · 2018
Landrover Discovery Sport Hse
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 1,441,724
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,963,732
÷ 2.4469
KRA valuation factor
KES 5,298,023
− 65% depreciation
8 years old · direct import
KES 1,854,308
Import Duty (25%)
Customs Value × 25%
KES 463,577
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 463,577
VAT (16%)
(CV + ID + Excise) × 16%
KES 445,034
IDF (2.25%)
CV × 2.25%
KES 41,722
RDL (1.5%)
Railway Development Levy
KES 27,815
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,441,724