Station Wagon · 2020
Landrover Discovery Sport Hse
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 1,853,646
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,963,732
÷ 2.4469
KRA valuation factor
KES 5,298,023
− 55% depreciation
6 years old · direct import
KES 2,384,110
Import Duty (25%)
Customs Value × 25%
KES 596,028
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 596,028
VAT (16%)
(CV + ID + Excise) × 16%
KES 572,186
IDF (2.25%)
CV × 2.25%
KES 53,642
RDL (1.5%)
Railway Development Levy
KES 35,762
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,853,646