Station Wagon · 2023
Landrover Discovery Sport S R- Dynamic
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 2,917,292
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,115,888
÷ 2.4469
KRA valuation factor
KES 5,360,206
− 30% depreciation
3 years old · direct import
KES 3,752,144
Import Duty (25%)
Customs Value × 25%
KES 938,036
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 938,036
VAT (16%)
(CV + ID + Excise) × 16%
KES 900,515
IDF (2.25%)
CV × 2.25%
KES 84,423
RDL (1.5%)
Railway Development Levy
KES 56,282
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,917,292