Station Wagon · 2023
Landrover Discovery Sport S
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 2,836,068
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,750,713
÷ 2.4469
KRA valuation factor
KES 5,210,966
− 30% depreciation
3 years old · direct import
KES 3,647,676
Import Duty (25%)
Customs Value × 25%
KES 911,919
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 911,919
VAT (16%)
(CV + ID + Excise) × 16%
KES 875,442
IDF (2.25%)
CV × 2.25%
KES 82,073
RDL (1.5%)
Railway Development Levy
KES 54,715
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,836,068