Station Wagon · 2024
Landrover Discovery Sport S
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 3,241,221
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,750,713
÷ 2.4469
KRA valuation factor
KES 5,210,966
− 20% depreciation
2 years old · direct import
KES 4,168,773
Import Duty (25%)
Customs Value × 25%
KES 1,042,193
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,042,193
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,000,505
IDF (2.25%)
CV × 2.25%
KES 93,797
RDL (1.5%)
Railway Development Levy
KES 62,532
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,241,221