Station Wagon · 2021
Landrover Discovery Sport Se
2000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 1,822,462
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,471,077
÷ 2.4469
KRA valuation factor
KES 4,688,004
− 50% depreciation
5 years old · direct import
KES 2,344,002
Import Duty (25%)
Customs Value × 25%
KES 586,001
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 586,001
VAT (16%)
(CV + ID + Excise) × 16%
KES 562,560
IDF (2.25%)
CV × 2.25%
KES 52,740
RDL (1.5%)
Railway Development Levy
KES 35,160
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,822,462