Station Wagon · 2021
Landrover Discovery Sport Se R-dynamic
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 2,269,918
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,287,493
÷ 2.4469
KRA valuation factor
KES 5,839,018
− 50% depreciation
5 years old · direct import
KES 2,919,509
Import Duty (25%)
Customs Value × 25%
KES 729,877
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 729,877
VAT (16%)
(CV + ID + Excise) × 16%
KES 700,682
IDF (2.25%)
CV × 2.25%
KES 65,689
RDL (1.5%)
Railway Development Levy
KES 43,793
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,269,918