Station Wagon · 2022
Landrover Discovery Sport Se R-dynamic
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 2,723,902
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,287,493
÷ 2.4469
KRA valuation factor
KES 5,839,018
− 40% depreciation
4 years old · direct import
KES 3,503,411
Import Duty (25%)
Customs Value × 25%
KES 875,853
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 875,853
VAT (16%)
(CV + ID + Excise) × 16%
KES 840,819
IDF (2.25%)
CV × 2.25%
KES 78,827
RDL (1.5%)
Railway Development Levy
KES 52,551
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,723,902