Station Wagon · 2019
Landrover Discovery Sport Se
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 1,754,050
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,800,592
÷ 2.4469
KRA valuation factor
KES 5,640,031
− 60% depreciation
7 years old · direct import
KES 2,256,012
Import Duty (25%)
Customs Value × 25%
KES 564,003
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 564,003
VAT (16%)
(CV + ID + Excise) × 16%
KES 541,443
IDF (2.25%)
CV × 2.25%
KES 50,760
RDL (1.5%)
Railway Development Levy
KES 33,840
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,754,050