Station Wagon · 2023
Landrover Discovery Sport Se
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 3,069,587
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,800,592
÷ 2.4469
KRA valuation factor
KES 5,640,031
− 30% depreciation
3 years old · direct import
KES 3,948,022
Import Duty (25%)
Customs Value × 25%
KES 987,005
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 987,005
VAT (16%)
(CV + ID + Excise) × 16%
KES 947,525
IDF (2.25%)
CV × 2.25%
KES 88,830
RDL (1.5%)
Railway Development Levy
KES 59,220
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,069,587