Station Wagon · 2023
Landrover Discovery Sport T/c 249ps 5 Door R-dynamic Hse
1997cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 3,422,691
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 15,388,117
÷ 2.4469
KRA valuation factor
KES 6,288,821
− 30% depreciation
3 years old · direct import
KES 4,402,175
Import Duty (25%)
Customs Value × 25%
KES 1,100,544
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,100,544
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,056,522
IDF (2.25%)
CV × 2.25%
KES 99,049
RDL (1.5%)
Railway Development Levy
KES 66,033
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,422,691