Station Wagon · 2021
Landrover Discovery Sport T/c 249ps 5 Door S
1997cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 2,064,296
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,993,250
÷ 2.4469
KRA valuation factor
KES 5,310,086
− 50% depreciation
5 years old · direct import
KES 2,655,043
Import Duty (25%)
Customs Value × 25%
KES 663,761
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 663,761
VAT (16%)
(CV + ID + Excise) × 16%
KES 637,210
IDF (2.25%)
CV × 2.25%
KES 59,738
RDL (1.5%)
Railway Development Levy
KES 39,826
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,064,296