Station Wagon · 2023
Landrover Discovery Sport T/c 249ps 5 Door S
1997cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 2,730,816
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,277,506
÷ 2.4469
KRA valuation factor
KES 5,017,576
− 30% depreciation
3 years old · direct import
KES 3,512,303
Import Duty (25%)
Customs Value × 25%
KES 878,076
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 878,076
VAT (16%)
(CV + ID + Excise) × 16%
KES 842,953
IDF (2.25%)
CV × 2.25%
KES 79,027
RDL (1.5%)
Railway Development Levy
KES 52,685
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,730,816