Station Wagon · 2023
Landrover Discovery Sport T/c 5 Door 199ps
1999cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 2,621,873
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,787,708
÷ 2.4469
KRA valuation factor
KES 4,817,405
− 30% depreciation
3 years old · direct import
KES 3,372,183
Import Duty (25%)
Customs Value × 25%
KES 843,046
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 843,046
VAT (16%)
(CV + ID + Excise) × 16%
KES 809,324
IDF (2.25%)
CV × 2.25%
KES 75,874
RDL (1.5%)
Railway Development Levy
KES 50,583
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,621,873