Station Wagon · 2021
Landrover Discovery Sport T/c 5 Door 249ps
1997cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 1,834,659
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,547,852
÷ 2.4469
KRA valuation factor
KES 4,719,380
− 50% depreciation
5 years old · direct import
KES 2,359,690
Import Duty (25%)
Customs Value × 25%
KES 589,923
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 589,923
VAT (16%)
(CV + ID + Excise) × 16%
KES 566,326
IDF (2.25%)
CV × 2.25%
KES 53,093
RDL (1.5%)
Railway Development Levy
KES 35,395
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,834,659