Station Wagon · 2023
Landrover Discovery Sport T/c 5 Door 249ps
1997cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 2,568,523
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,547,852
÷ 2.4469
KRA valuation factor
KES 4,719,380
− 30% depreciation
3 years old · direct import
KES 3,303,566
Import Duty (25%)
Customs Value × 25%
KES 825,892
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 825,892
VAT (16%)
(CV + ID + Excise) × 16%
KES 792,856
IDF (2.25%)
CV × 2.25%
KES 74,330
RDL (1.5%)
Railway Development Levy
KES 49,553
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,568,523