Station Wagon · 2021
Landrover Discovery T/c 300ps 5 Door S
2996cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 3,155,319
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,860,452
÷ 2.4469
KRA valuation factor
KES 8,116,577
− 50% depreciation
5 years old · direct import
KES 4,058,288
Import Duty (25%)
Customs Value × 25%
KES 1,014,572
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,014,572
VAT (16%)
(CV + ID + Excise) × 16%
KES 973,989
IDF (2.25%)
CV × 2.25%
KES 91,311
RDL (1.5%)
Railway Development Levy
KES 60,874
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,155,319