Station Wagon · 2022
Landrover Discovery T/c 300ps 5 Door S
2996cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 3,786,383
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,860,452
÷ 2.4469
KRA valuation factor
KES 8,116,577
− 40% depreciation
4 years old · direct import
KES 4,869,946
Import Duty (25%)
Customs Value × 25%
KES 1,217,487
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,217,487
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,168,787
IDF (2.25%)
CV × 2.25%
KES 109,574
RDL (1.5%)
Railway Development Levy
KES 73,049
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,786,383