Station Wagon · 2022
Landrover Discovery T/c 360ps 5 Door R-dynamic Hse
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 3,868,347
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 20,290,370
÷ 2.4469
KRA valuation factor
KES 8,292,276
− 40% depreciation
4 years old · direct import
KES 4,975,366
Import Duty (25%)
Customs Value × 25%
KES 1,243,841
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,243,841
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,194,088
IDF (2.25%)
CV × 2.25%
KES 111,946
RDL (1.5%)
Railway Development Levy
KES 74,630
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,868,347