Station Wagon · 2022
Landrover Discovery T/c 360ps 5 Door R-dynamic Se
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 3,735,546
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,593,798
÷ 2.4469
KRA valuation factor
KES 8,007,601
− 40% depreciation
4 years old · direct import
KES 4,804,560
Import Duty (25%)
Customs Value × 25%
KES 1,201,140
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,201,140
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,153,094
IDF (2.25%)
CV × 2.25%
KES 108,103
RDL (1.5%)
Railway Development Levy
KES 72,068
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,735,546