Station Wagon · 2023
Landrover Discovery T/c 360ps 5 Door R-dynamic Se
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 4,358,137
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,593,798
÷ 2.4469
KRA valuation factor
KES 8,007,601
− 30% depreciation
3 years old · direct import
KES 5,605,320
Import Duty (25%)
Customs Value × 25%
KES 1,401,330
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,401,330
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,345,277
IDF (2.25%)
CV × 2.25%
KES 126,120
RDL (1.5%)
Railway Development Levy
KES 84,080
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,358,137