Station Wagon · 2021
Landrover Discovery T/c 360ps 5 Door S
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 2,919,178
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 18,374,112
÷ 2.4469
KRA valuation factor
KES 7,509,139
− 50% depreciation
5 years old · direct import
KES 3,754,569
Import Duty (25%)
Customs Value × 25%
KES 938,642
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 938,642
VAT (16%)
(CV + ID + Excise) × 16%
KES 901,097
IDF (2.25%)
CV × 2.25%
KES 84,478
RDL (1.5%)
Railway Development Levy
KES 56,319
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,919,178