Station Wagon · 2023
Landrover Discovery T/c 360ps 5 Door S
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 4,086,849
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 18,374,112
÷ 2.4469
KRA valuation factor
KES 7,509,139
− 30% depreciation
3 years old · direct import
KES 5,256,397
Import Duty (25%)
Customs Value × 25%
KES 1,314,099
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,314,099
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,261,535
IDF (2.25%)
CV × 2.25%
KES 118,269
RDL (1.5%)
Railway Development Levy
KES 78,846
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,086,849