Station Wagon · 2023
Landrover Discovery T/c 360ps 5 Door S
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 4,137,275
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 18,600,825
÷ 2.4469
KRA valuation factor
KES 7,601,792
− 30% depreciation
3 years old · direct import
KES 5,321,254
Import Duty (25%)
Customs Value × 25%
KES 1,330,314
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,330,314
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,277,101
IDF (2.25%)
CV × 2.25%
KES 119,728
RDL (1.5%)
Railway Development Levy
KES 79,819
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,137,275