Station Wagon · 2020
Landrover Discovery T/c 360ps Mhev 5 Door S
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 2,858,269
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,989,709
÷ 2.4469
KRA valuation factor
KES 8,169,402
− 55% depreciation
6 years old · direct import
KES 3,676,231
Import Duty (25%)
Customs Value × 25%
KES 919,058
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 919,058
VAT (16%)
(CV + ID + Excise) × 16%
KES 882,295
IDF (2.25%)
CV × 2.25%
KES 82,715
RDL (1.5%)
Railway Development Levy
KES 55,143
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,858,269