Station Wagon · 2022
Landrover Discovery T/c 360ps Mhev Door R-dynamic Hse
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 4,185,758
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,955,266
÷ 2.4469
KRA valuation factor
KES 8,972,686
− 40% depreciation
4 years old · direct import
KES 5,383,612
Import Duty (25%)
Customs Value × 25%
KES 1,345,903
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,345,903
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,292,067
IDF (2.25%)
CV × 2.25%
KES 121,131
RDL (1.5%)
Railway Development Levy
KES 80,754
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,185,758