Station Wagon · 2024
Landrover Discovery T/c 360ps Mhev Door R-dynamic Hse
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 5,581,011
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,955,266
÷ 2.4469
KRA valuation factor
KES 8,972,686
− 20% depreciation
2 years old · direct import
KES 7,178,149
Import Duty (25%)
Customs Value × 25%
KES 1,794,537
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,794,537
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,722,756
IDF (2.25%)
CV × 2.25%
KES 161,508
RDL (1.5%)
Railway Development Levy
KES 107,672
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,581,011