Station Wagon · 2022
Landrover Discovery T/c 5 Door 300ps R-dynamic Hse
2996cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 4,534,571
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 23,784,872
÷ 2.4469
KRA valuation factor
KES 9,720,410
− 40% depreciation
4 years old · direct import
KES 5,832,246
Import Duty (25%)
Customs Value × 25%
KES 1,458,062
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,458,062
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,399,739
IDF (2.25%)
CV × 2.25%
KES 131,226
RDL (1.5%)
Railway Development Levy
KES 87,484
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,534,571