Station Wagon · 2021
Landrover Discovery T/c 5 Door 300ps R-dynamic Hse
2996cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 3,407,041
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,444,858
÷ 2.4469
KRA valuation factor
KES 8,764,093
− 50% depreciation
5 years old · direct import
KES 4,382,046
Import Duty (25%)
Customs Value × 25%
KES 1,095,512
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,095,512
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,051,691
IDF (2.25%)
CV × 2.25%
KES 98,596
RDL (1.5%)
Railway Development Levy
KES 65,731
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,407,041