Station Wagon · 2021
Landrover Discovery T/c Mhev 5 Door 360ps Metropolitan Edition
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 3,672,723
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 23,117,133
÷ 2.4469
KRA valuation factor
KES 9,447,518
− 50% depreciation
5 years old · direct import
KES 4,723,759
Import Duty (25%)
Customs Value × 25%
KES 1,180,940
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,180,940
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,133,702
IDF (2.25%)
CV × 2.25%
KES 106,285
RDL (1.5%)
Railway Development Levy
KES 70,856
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,672,723