Station Wagon · 2023
Landrover Range Rover Defender 90 X-dynamic S
3000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 3,912,285
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 17,589,289
÷ 2.4469
KRA valuation factor
KES 7,188,397
− 30% depreciation
3 years old · direct import
KES 5,031,878
Import Duty (25%)
Customs Value × 25%
KES 1,257,970
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,257,970
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,207,651
IDF (2.25%)
CV × 2.25%
KES 113,217
RDL (1.5%)
Railway Development Levy
KES 75,478
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,912,285