Station Wagon · 2023
Landrover Range Rover Fifty Swb
5000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 10,889,081
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 48,956,346
÷ 2.4469
KRA valuation factor
KES 20,007,498
− 30% depreciation
3 years old · direct import
KES 14,005,248
Import Duty (25%)
Customs Value × 25%
KES 3,501,312
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 3,501,312
VAT (16%)
(CV + ID + Excise) × 16%
KES 3,361,260
IDF (2.25%)
CV × 2.25%
KES 315,118
RDL (1.5%)
Railway Development Levy
KES 210,079
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 10,889,081