Station Wagon · 2024
Landrover Range Rover Fifty Swb
5000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 12,444,664
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 48,956,346
÷ 2.4469
KRA valuation factor
KES 20,007,498
− 20% depreciation
2 years old · direct import
KES 16,005,998
Import Duty (25%)
Customs Value × 25%
KES 4,001,500
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 4,001,500
VAT (16%)
(CV + ID + Excise) × 16%
KES 3,841,440
IDF (2.25%)
CV × 2.25%
KES 360,135
RDL (1.5%)
Railway Development Levy
KES 240,090
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 12,444,664