Station Wagon · 2023
Landrover Range Rover P525 Westminster Swb
5000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 8,322,631
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 37,417,813
÷ 2.4469
KRA valuation factor
KES 15,291,926
− 30% depreciation
3 years old · direct import
KES 10,704,348
Import Duty (25%)
Customs Value × 25%
KES 2,676,087
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,676,087
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,569,044
IDF (2.25%)
CV × 2.25%
KES 240,848
RDL (1.5%)
Railway Development Levy
KES 160,565
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 8,322,631