Station Wagon · 2022
Landrover Range Rover Phev Hse
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 5,627,657
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 29,518,356
÷ 2.4469
KRA valuation factor
KES 12,063,573
− 40% depreciation
4 years old · direct import
KES 7,238,144
Import Duty (25%)
Customs Value × 25%
KES 1,809,536
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,809,536
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,737,154
IDF (2.25%)
CV × 2.25%
KES 162,858
RDL (1.5%)
Railway Development Levy
KES 108,572
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,627,657