Station Wagon · 2023
Landrover Range Rover S/c 5 Door 525ps Fifty
5000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 11,000,449
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 49,457,049
÷ 2.4469
KRA valuation factor
KES 20,212,125
− 30% depreciation
3 years old · direct import
KES 14,148,488
Import Duty (25%)
Customs Value × 25%
KES 3,537,122
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 3,537,122
VAT (16%)
(CV + ID + Excise) × 16%
KES 3,395,637
IDF (2.25%)
CV × 2.25%
KES 318,341
RDL (1.5%)
Railway Development Levy
KES 212,227
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 11,000,449