Station Wagon · 2023
Landrover Range Rover Sport Mhev Hst
3000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 5,685,674
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 25,562,288
÷ 2.4469
KRA valuation factor
KES 10,446,805
− 30% depreciation
3 years old · direct import
KES 7,312,764
Import Duty (25%)
Customs Value × 25%
KES 1,828,191
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,828,191
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,755,063
IDF (2.25%)
CV × 2.25%
KES 164,537
RDL (1.5%)
Railway Development Levy
KES 109,691
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,685,674