Station Wagon · 2023
Landrover Range Rover Td6 Diesel Hse Swb
5000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 7,109,066
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 31,961,736
÷ 2.4469
KRA valuation factor
KES 13,062,134
− 30% depreciation
3 years old · direct import
KES 9,143,494
Import Duty (25%)
Customs Value × 25%
KES 2,285,873
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,285,873
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,194,439
IDF (2.25%)
CV × 2.25%
KES 205,729
RDL (1.5%)
Railway Development Levy
KES 137,152
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 7,109,066