Station Wagon · 2023
Mazda Flair Crossover Hybrid Xt
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 808,611
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,635,444
÷ 2.4469
KRA valuation factor
KES 1,485,735
− 30% depreciation
3 years old · direct import
KES 1,040,014
Import Duty (25%)
Customs Value × 25%
KES 260,004
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 260,004
VAT (16%)
(CV + ID + Excise) × 16%
KES 249,603
IDF (2.25%)
CV × 2.25%
KES 23,400
RDL (1.5%)
Railway Development Levy
KES 15,600
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 808,611