Station Wagon · 2020
Mazda Flair Crossover Xt
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 450,612
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,151,418
÷ 2.4469
KRA valuation factor
KES 1,287,923
− 55% depreciation
6 years old · direct import
KES 579,565
Import Duty (25%)
Customs Value × 25%
KES 144,891
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 144,891
VAT (16%)
(CV + ID + Excise) × 16%
KES 139,096
IDF (2.25%)
CV × 2.25%
KES 13,040
RDL (1.5%)
Railway Development Levy
KES 8,693
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 450,612