Station Wagon · 2024
Mazda Flair Hybrid Xs
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 838,267
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,297,677
÷ 2.4469
KRA valuation factor
KES 1,347,696
− 20% depreciation
2 years old · direct import
KES 1,078,157
Import Duty (25%)
Customs Value × 25%
KES 269,539
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 269,539
VAT (16%)
(CV + ID + Excise) × 16%
KES 258,758
IDF (2.25%)
CV × 2.25%
KES 24,259
RDL (1.5%)
Railway Development Levy
KES 16,172
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 838,267