Station Wagon · 2024
Mazda Flair Wagon Custom Style Hybrid Xt
658cc · Gasoline · 4AT · Station Wagon
Total KRA Duty
KES 897,116
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,529,185
÷ 2.4469
KRA valuation factor
KES 1,442,309
− 20% depreciation
2 years old · direct import
KES 1,153,847
Import Duty (25%)
Customs Value × 25%
KES 288,462
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 288,462
VAT (16%)
(CV + ID + Excise) × 16%
KES 276,923
IDF (2.25%)
CV × 2.25%
KES 25,962
RDL (1.5%)
Railway Development Levy
KES 17,308
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 897,116